*Exchange Rate: $43.5
Bapatla

Cost per Month

Total Cost per Month

Item description

Rupees

Dollars

# Units

Rupees

Dollars

Project Manager Salary (Anil)
6,750
$155.17
1
6,750
$155.17
Project Manager Salary (Bharathi)
4,000
$91.95
1
4,000
$91.95
Travel for Project Manager
500
$11.49
1
500
$11.49
 
Social Worker Salary (Rachel, Sudha)
3,000
$68.97
2
6,000
$137.93
Travel for Social Worker
400
$9.20
2
800
$18.39
 
Communication
     Telephone
20
$0.46
20
400
$9.20
     Internet
100
$2.30
1
100
$2.30
 
Training in Hyderabad
     Transportation from Bapatla
175
$4.02
4
700
$16.09
     Local transportation
20
$0.46
4
80
$1.84
     Food
85
$1.95
4
340
$7.82
     Accomodations
0
$0.00
1
0
$0.00
Community Improvement Project
2150
$49.43
1
2,150
$49.43
Health Project Total
21,820
$501.61
Gardening Specialist Salary (Joshua)
2,500
$57.47
1
2,500
$57.47
Travel for Gardener
500
$11.49
1
500
$11.49
Seeds for villages
850
$19.54
1
850
$19.54
Garden Project Total
3,850
$88.51
Bapatla Project Total
25,670
$590.11

Hyderabad

 
Cost per Month
 

Item description

Rupees

Dollars

# Units

Rupees

Dollars

Program Director Salary (Meera) 
0
$0.00
1
0
$0.00
Project Manager Salary (Urmi)
5,000
$114.94
1
5,000
$114.94
Travel for Project Manager
400
$9.20
1
400
$9.20
Social Worker Salary (Mary, Vasantha, Binudu)
3,500
$80.46
3
10,500
$241.38
Travel for Social Workers
500
$11.49
3
1,500
$34.48
Communication
     Telephone and Internet
400
$9.20
1
400
$9.20
Training in Bapatla
     Transportation from Hyderabad
400
$9.20
4
1,600
$36.78
     Local transportation
0
$0.00
4
0
$0.00
     Food
400
$9.20
4
1,600
$36.78
     Accomodations
0
$0.00
1
0
$0.00
Community Improvement Project
2150
$49.43
1
2,150
$49.43
Hyderabad Project Total
23,150
$532.18

   
Cost per Month
 
Total Cost per Month

 

Item description

Rupees

Dollars

# Units

Rupees

Dollars

Andrah Pradesh Project Total
48,820
$1,122.30
   
United States Employee
$720.00
1
$720.00
  U.S. Project Total
$720.00
   
HEAL Operations Total      
Per Month
$1,842.30
         
Year 
$22,107.59