
| |
|
|
*Exchange Rate: $43.5 |
| Bapatla |
|
Cost per Month |
|
Total Cost per Month |
Item description |
Rupees |
Dollars |
# Units |
Rupees |
Dollars |
| Project Manager Salary (Anil) |
6,750 |
$155.17 |
1 |
6,750 |
$155.17 |
| Project Manager Salary (Bharathi) |
4,000 |
$91.95 |
1 |
4,000 |
$91.95 |
| Travel for Project Manager |
500 |
$11.49 |
1 |
500 |
$11.49 |
| |
|
|
|
|
|
| Social Worker Salary (Rachel, Sudha) |
3,000 |
$68.97 |
2 |
6,000 |
$137.93 |
| Travel for Social Worker |
400 |
$9.20 |
2 |
800 |
$18.39 |
| |
|
|
|
|
|
| Communication |
|
|
|
|
|
| Telephone |
20 |
$0.46 |
20 |
400 |
$9.20 |
| Internet |
100 |
$2.30 |
1 |
100 |
$2.30 |
| |
|
|
|
|
|
| Training in Hyderabad |
|
|
|
|
|
| Transportation from Bapatla |
175 |
$4.02 |
4 |
700 |
$16.09 |
| Local transportation |
20 |
$0.46 |
4 |
80 |
$1.84 |
| Food |
85 |
$1.95 |
4 |
340 |
$7.82 |
| Accomodations |
0 |
$0.00 |
1 |
0 |
$0.00 |
|
|
|
|
|
|
| Community Improvement Project |
2150 |
$49.43 |
1 |
2,150 |
$49.43 |
|
|
|
|
|
|
| Health Project Total |
|
|
|
21,820 |
$501.61 |
|
|
|
|
|
|
| Gardening Specialist Salary (Joshua) |
2,500 |
$57.47 |
1 |
2,500 |
$57.47 |
| Travel for Gardener |
500 |
$11.49 |
1 |
500 |
$11.49 |
|
|
|
|
|
|
| Seeds for villages |
850 |
$19.54 |
1 |
850 |
$19.54 |
|
|
|
|
|
|
| Garden Project Total |
|
|
|
3,850 |
$88.51 |
|
|
|
|
|
|
| Bapatla Project Total |
|
|
|
25,670 |
$590.11 |
Hyderabad |
| |
Cost per Month |
|
|
Item description |
Rupees |
Dollars |
# Units |
Rupees |
Dollars |
| Program Director Salary (Meera) |
0 |
$0.00 |
1 |
0 |
$0.00 |
| Project Manager Salary (Urmi) |
5,000 |
$114.94 |
1 |
5,000 |
$114.94 |
| Travel for Project Manager |
400 |
$9.20 |
1 |
400 |
$9.20 |
|
|
|
|
|
|
| Social Worker Salary (Mary, Vasantha, Binudu) |
3,500 |
$80.46 |
3 |
10,500 |
$241.38 |
| Travel for Social Workers |
500 |
$11.49 |
3 |
1,500 |
$34.48 |
|
|
|
|
|
|
| Communication |
|
|
|
|
|
| Telephone and Internet |
400 |
$9.20 |
1 |
400 |
$9.20 |
|
|
|
|
|
|
| Training in Bapatla |
|
|
|
|
|
| Transportation from Hyderabad |
400 |
$9.20 |
4 |
1,600 |
$36.78 |
| Local transportation |
0 |
$0.00 |
4 |
0 |
$0.00 |
| Food |
400 |
$9.20 |
4 |
1,600 |
$36.78 |
| Accomodations |
0 |
$0.00 |
1 |
0 |
$0.00 |
|
|
|
|
|
|
| Community Improvement Project |
2150 |
$49.43 |
1 |
2,150 |
$49.43 |
|
|
|
|
|
|
| Hyderabad Project Total |
|
|
|
23,150 |
$532.18 |
|
| |
|
Cost per Month |
|
Total Cost per Month |
|
Item description |
Rupees |
Dollars |
# Units |
Rupees |
Dollars |
| Andrah Pradesh |
Project Total |
|
|
|
48,820 |
$1,122.30 |
| |
|
|
|
|
|
|
| United States |
Employee |
|
$720.00 |
1 |
|
$720.00 |
| |
U.S. Project Total |
|
|
|
|
$720.00 |
| |
|
|
|
|
|
|
| HEAL Operations Total |
|
|
|
Per Month |
$1,842.30 |
| |
|
|
|
|
Year |
$22,107.59 |
|
 |